Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$5.0M
|
$5.0M
|
$4.8M
|
$3.2M
|
$2.2M
|
$372K
|
$0K
|
| Room | $17K | $10K | $243K | $1.8M | $2.8M | $4.6M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$5.0M
|
$17K |
| 1999 | $5.0M |
$5.0M
|
$10K |
| 2000 | $5.0M |
$4.8M
|
$243K |
| 2001 | $5.0M |
$3.2M
|
$1.8M |
| 2002 | $5.0M |
$2.2M
|
$2.8M |
| 2003 | $5.0M |
$372K
|
$4.6M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,983,473 | $4,990,168 | $4,756,725 | $3,164,070 | $2,196,452 | $372,150 | $0 |
| › ML Salary | $4,198,473 | $4,220,668 | $3,902,725 | $2,550,570 | $1,773,452 | $297,150 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $3,273,473 | $3,255,668 | $2,997,725 | $1,935,570 | $1,643,452 | $162,150 | $0 |
| ↳ Entry 1 | $655,000 | $685,000 | $615,000 | $365,000 | $130,000 | $135,000 | $0 |
| ↳ Entry 3 | $20,000 | $30,000 | $40,000 | $0 | $0 | $0 | $0 |
| › AAA Salary | $785,000 | $769,500 | $854,000 | $613,500 | $423,000 | $75,000 | $0 |
| ↳ Standard | $50,000 | $50,000 | $50,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $50,000 | $55,000 | $60,000 | $65,000 | $70,000 | $75,000 | $0 |
| ↳ Entry 2 | $505,000 | $544,500 | $584,000 | $548,500 | $353,000 | $0 | $0 |
| ↳ Entry 3 | $80,000 | $120,000 | $160,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $100,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,983,473 | $4,990,168 | $4,756,725 | $3,164,070 | $2,196,452 | $372,150 | $0 |
| Cap Room | $16,527 | $9,832 | $243,275 | $1,835,930 | $2,803,548 | $4,627,850 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,983,473
›
ML Salary
$4,198,473
↳ Franchise
$250,000
↳ Standard
$3,273,473
↳ Entry 1
$655,000
↳ Entry 3
$20,000
›
AAA Salary
$785,000
↳ Standard
$50,000
↳ Entry 1
$50,000
↳ Entry 2
$505,000
↳ Entry 3
$80,000
↳ Veteran
$100,000
Salary Retention
$0
Total Expenses
$4,983,473
Cap Room
$16,527
1999
Salary Cap
$5,000,000
Organizational Salary
$4,990,168
›
ML Salary
$4,220,668
↳ Franchise
$250,000
↳ Standard
$3,255,668
↳ Entry 1
$685,000
↳ Entry 3
$30,000
›
AAA Salary
$769,500
↳ Standard
$50,000
↳ Entry 1
$55,000
↳ Entry 2
$544,500
↳ Entry 3
$120,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$4,990,168
Cap Room
$9,832
2000
Salary Cap
$5,000,000
Organizational Salary
$4,756,725
›
ML Salary
$3,902,725
↳ Franchise
$250,000
↳ Standard
$2,997,725
↳ Entry 1
$615,000
↳ Entry 3
$40,000
›
AAA Salary
$854,000
↳ Standard
$50,000
↳ Entry 1
$60,000
↳ Entry 2
$584,000
↳ Entry 3
$160,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$4,756,725
Cap Room
$243,275
2001
Salary Cap
$5,000,000
Organizational Salary
$3,164,070
›
ML Salary
$2,550,570
↳ Franchise
$250,000
↳ Standard
$1,935,570
↳ Entry 1
$365,000
↳ Entry 3
$0
›
AAA Salary
$613,500
↳ Standard
$0
↳ Entry 1
$65,000
↳ Entry 2
$548,500
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$3,164,070
Cap Room
$1,835,930
2002
Salary Cap
$5,000,000
Organizational Salary
$2,196,452
›
ML Salary
$1,773,452
↳ Franchise
$0
↳ Standard
$1,643,452
↳ Entry 1
$130,000
↳ Entry 3
$0
›
AAA Salary
$423,000
↳ Standard
$0
↳ Entry 1
$70,000
↳ Entry 2
$353,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,196,452
Cap Room
$2,803,548
2003
Salary Cap
$5,000,000
Organizational Salary
$372,150
›
ML Salary
$297,150
↳ Franchise
$0
↳ Standard
$162,150
↳ Entry 1
$135,000
↳ Entry 3
$0
›
AAA Salary
$75,000
↳ Standard
$0
↳ Entry 1
$75,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$372,150
Cap Room
$4,627,850
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 3
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0