Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$5.0M
|
$5.0M
|
$4.7M
|
$3.4M
|
$2.3M
|
$372K
|
$0K
|
| Room | $20K | $22K | $308K | $1.6M | $2.7M | $4.6M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$5.0M
|
$20K |
| 1999 | $5.0M |
$5.0M
|
$22K |
| 2000 | $5.0M |
$4.7M
|
$308K |
| 2001 | $5.0M |
$3.4M
|
$1.6M |
| 2002 | $5.0M |
$2.3M
|
$2.7M |
| 2003 | $5.0M |
$372K
|
$4.6M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,926,963 | $4,925,623 | $4,692,180 | $3,361,570 | $2,301,452 | $372,150 | $0 |
| › ML Salary | $4,031,963 | $4,198,623 | $3,873,180 | $2,785,570 | $1,993,452 | $372,150 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $3,174,463 | $3,308,623 | $3,050,680 | $1,935,570 | $1,643,452 | $162,150 | $0 |
| ↳ Entry 1 | $370,000 | $390,000 | $410,000 | $430,000 | $350,000 | $210,000 | $0 |
| ↳ Entry 2 | $37,500 | $40,000 | $42,500 | $45,000 | $0 | $0 | $0 |
| ↳ Entry 3 | $200,000 | $210,000 | $120,000 | $125,000 | $0 | $0 | $0 |
| › AAA Salary | $895,000 | $727,000 | $819,000 | $576,000 | $308,000 | $0 | $0 |
| ↳ Standard | $210,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $535,000 | $577,000 | $619,000 | $576,000 | $308,000 | $0 | $0 |
| ↳ Entry 3 | $100,000 | $150,000 | $200,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $52,733 | $52,733 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,979,696 | $4,978,356 | $4,692,180 | $3,361,570 | $2,301,452 | $372,150 | $0 |
| Cap Room | $20,304 | $21,644 | $307,820 | $1,638,430 | $2,698,548 | $4,627,850 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,926,963
›
ML Salary
$4,031,963
↳ Franchise
$250,000
↳ Standard
$3,174,463
↳ Entry 1
$370,000
↳ Entry 2
$37,500
↳ Entry 3
$200,000
›
AAA Salary
$895,000
↳ Standard
$210,000
↳ Entry 2
$535,000
↳ Entry 3
$100,000
↳ Veteran
$50,000
Salary Retention
$52,733
Total Expenses
$4,979,696
Cap Room
$20,304
1999
Salary Cap
$5,000,000
Organizational Salary
$4,925,623
›
ML Salary
$4,198,623
↳ Franchise
$250,000
↳ Standard
$3,308,623
↳ Entry 1
$390,000
↳ Entry 2
$40,000
↳ Entry 3
$210,000
›
AAA Salary
$727,000
↳ Standard
$0
↳ Entry 2
$577,000
↳ Entry 3
$150,000
↳ Veteran
$0
Salary Retention
$52,733
Total Expenses
$4,978,356
Cap Room
$21,644
2000
Salary Cap
$5,000,000
Organizational Salary
$4,692,180
›
ML Salary
$3,873,180
↳ Franchise
$250,000
↳ Standard
$3,050,680
↳ Entry 1
$410,000
↳ Entry 2
$42,500
↳ Entry 3
$120,000
›
AAA Salary
$819,000
↳ Standard
$0
↳ Entry 2
$619,000
↳ Entry 3
$200,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$4,692,180
Cap Room
$307,820
2001
Salary Cap
$5,000,000
Organizational Salary
$3,361,570
›
ML Salary
$2,785,570
↳ Franchise
$250,000
↳ Standard
$1,935,570
↳ Entry 1
$430,000
↳ Entry 2
$45,000
↳ Entry 3
$125,000
›
AAA Salary
$576,000
↳ Standard
$0
↳ Entry 2
$576,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$3,361,570
Cap Room
$1,638,430
2002
Salary Cap
$5,000,000
Organizational Salary
$2,301,452
›
ML Salary
$1,993,452
↳ Franchise
$0
↳ Standard
$1,643,452
↳ Entry 1
$350,000
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$308,000
↳ Standard
$0
↳ Entry 2
$308,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,301,452
Cap Room
$2,698,548
2003
Salary Cap
$5,000,000
Organizational Salary
$372,150
›
ML Salary
$372,150
↳ Franchise
$0
↳ Standard
$162,150
↳ Entry 1
$210,000
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$372,150
Cap Room
$4,627,850
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0