Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$5.0M
|
$4.5M
|
$3.4M
|
$1.8M
|
$1.4M
|
$1.4M
|
$0K
|
| Room | $8K | $548K | $1.6M | $3.2M | $3.6M | $3.6M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$5.0M
|
$8K |
| 1999 | $5.0M |
$4.5M
|
$548K |
| 2000 | $5.0M |
$3.4M
|
$1.6M |
| 2001 | $5.0M |
$1.8M
|
$3.2M |
| 2002 | $5.0M |
$1.4M
|
$3.6M |
| 2003 | $5.0M |
$1.4M
|
$3.6M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,942,027 | $4,451,875 | $3,372,750 | $1,775,600 | $1,376,600 | $1,367,600 | $0 |
| › ML Salary | $3,698,902 | $3,595,250 | $2,783,250 | $1,717,600 | $1,347,600 | $1,367,600 | $0 |
| ↳ Standard | $1,966,402 | $1,332,650 | $895,650 | $175,000 | $0 | $0 | $0 |
| ↳ Entry 1 | $1,510,000 | $2,022,600 | $1,752,600 | $1,472,600 | $1,347,600 | $1,367,600 | $0 |
| ↳ Entry 2 | $222,500 | $240,000 | $135,000 | $70,000 | $0 | $0 | $0 |
| › AAA Salary | $1,243,125 | $856,625 | $589,500 | $58,000 | $29,000 | $0 | $0 |
| ↳ Standard | $658,125 | $360,625 | $175,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $475,000 | $406,000 | $294,500 | $58,000 | $29,000 | $0 | $0 |
| ↳ Entry 3 | $60,000 | $90,000 | $120,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,992,027 | $4,451,875 | $3,372,750 | $1,775,600 | $1,376,600 | $1,367,600 | $0 |
| Cap Room | $7,973 | $548,125 | $1,627,250 | $3,224,400 | $3,623,400 | $3,632,400 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,942,027
›
ML Salary
$3,698,902
↳ Standard
$1,966,402
↳ Entry 1
$1,510,000
↳ Entry 2
$222,500
›
AAA Salary
$1,243,125
↳ Standard
$658,125
↳ Entry 2
$475,000
↳ Entry 3
$60,000
↳ Veteran
$50,000
Salary Retention
$50,000
Total Expenses
$4,992,027
Cap Room
$7,973
1999
Salary Cap
$5,000,000
Organizational Salary
$4,451,875
›
ML Salary
$3,595,250
↳ Standard
$1,332,650
↳ Entry 1
$2,022,600
↳ Entry 2
$240,000
›
AAA Salary
$856,625
↳ Standard
$360,625
↳ Entry 2
$406,000
↳ Entry 3
$90,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$4,451,875
Cap Room
$548,125
2000
Salary Cap
$5,000,000
Organizational Salary
$3,372,750
›
ML Salary
$2,783,250
↳ Standard
$895,650
↳ Entry 1
$1,752,600
↳ Entry 2
$135,000
›
AAA Salary
$589,500
↳ Standard
$175,000
↳ Entry 2
$294,500
↳ Entry 3
$120,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$3,372,750
Cap Room
$1,627,250
2001
Salary Cap
$5,000,000
Organizational Salary
$1,775,600
›
ML Salary
$1,717,600
↳ Standard
$175,000
↳ Entry 1
$1,472,600
↳ Entry 2
$70,000
›
AAA Salary
$58,000
↳ Standard
$0
↳ Entry 2
$58,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,775,600
Cap Room
$3,224,400
2002
Salary Cap
$5,000,000
Organizational Salary
$1,376,600
›
ML Salary
$1,347,600
↳ Standard
$0
↳ Entry 1
$1,347,600
↳ Entry 2
$0
›
AAA Salary
$29,000
↳ Standard
$0
↳ Entry 2
$29,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,376,600
Cap Room
$3,623,400
2003
Salary Cap
$5,000,000
Organizational Salary
$1,367,600
›
ML Salary
$1,367,600
↳ Standard
$0
↳ Entry 1
$1,367,600
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,367,600
Cap Room
$3,632,400
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0