Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.9M
|
$3.5M
|
$1.6M
|
$905K
|
$179K
|
$75K
|
$0K
|
| Room | $121K | $1.5M | $3.4M | $4.1M | $4.8M | $4.9M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.9M
|
$121K |
| 1999 | $5.0M |
$3.5M
|
$1.5M |
| 2000 | $5.0M |
$1.6M
|
$3.4M |
| 2001 | $5.0M |
$905K
|
$4.1M |
| 2002 | $5.0M |
$179K
|
$4.8M |
| 2003 | $5.0M |
$75K
|
$4.9M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $3,912,226 | $3,078,842 | $1,553,481 | $904,981 | $179,000 | $75,000 | $0 |
| › ML Salary | $2,757,226 | $2,155,342 | $1,096,481 | $519,481 | $115,000 | $75,000 | $0 |
| ↳ Standard | $2,239,726 | $1,557,842 | $801,481 | $341,981 | $0 | $0 | $0 |
| ↳ Entry 1 | $320,000 | $335,000 | $190,000 | $65,000 | $70,000 | $75,000 | $0 |
| ↳ Entry 2 | $197,500 | $212,500 | $105,000 | $112,500 | $45,000 | $0 | $0 |
| ↳ Veteran | $0 | $50,000 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,155,000 | $923,500 | $457,000 | $385,500 | $64,000 | $0 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $452,500 | $250,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $230,000 | $278,500 | $127,000 | $135,500 | $64,000 | $0 | $0 |
| ↳ Entry 3 | $72,500 | $95,000 | $80,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $150,000 | $50,000 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $966,639 | $466,839 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,878,865 | $3,545,681 | $1,553,481 | $904,981 | $179,000 | $75,000 | $0 |
| Cap Room | $121,135 | $1,454,319 | $3,446,519 | $4,095,019 | $4,821,000 | $4,925,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$3,912,226
›
ML Salary
$2,757,226
↳ Standard
$2,239,726
↳ Entry 1
$320,000
↳ Entry 2
$197,500
↳ Veteran
$0
›
AAA Salary
$1,155,000
↳ Franchise
$250,000
↳ Standard
$452,500
↳ Entry 2
$230,000
↳ Entry 3
$72,500
↳ Veteran
$150,000
Salary Retention
$966,639
Total Expenses
$4,878,865
Cap Room
$121,135
1999
Salary Cap
$5,000,000
Organizational Salary
$3,078,842
›
ML Salary
$2,155,342
↳ Standard
$1,557,842
↳ Entry 1
$335,000
↳ Entry 2
$212,500
↳ Veteran
$50,000
›
AAA Salary
$923,500
↳ Franchise
$250,000
↳ Standard
$250,000
↳ Entry 2
$278,500
↳ Entry 3
$95,000
↳ Veteran
$50,000
Salary Retention
$466,839
Total Expenses
$3,545,681
Cap Room
$1,454,319
2000
Salary Cap
$5,000,000
Organizational Salary
$1,553,481
›
ML Salary
$1,096,481
↳ Standard
$801,481
↳ Entry 1
$190,000
↳ Entry 2
$105,000
↳ Veteran
$0
›
AAA Salary
$457,000
↳ Franchise
$250,000
↳ Standard
$0
↳ Entry 2
$127,000
↳ Entry 3
$80,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,553,481
Cap Room
$3,446,519
2001
Salary Cap
$5,000,000
Organizational Salary
$904,981
›
ML Salary
$519,481
↳ Standard
$341,981
↳ Entry 1
$65,000
↳ Entry 2
$112,500
↳ Veteran
$0
›
AAA Salary
$385,500
↳ Franchise
$250,000
↳ Standard
$0
↳ Entry 2
$135,500
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$904,981
Cap Room
$4,095,019
2002
Salary Cap
$5,000,000
Organizational Salary
$179,000
›
ML Salary
$115,000
↳ Standard
$0
↳ Entry 1
$70,000
↳ Entry 2
$45,000
↳ Veteran
$0
›
AAA Salary
$64,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 2
$64,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$179,000
Cap Room
$4,821,000
2003
Salary Cap
$5,000,000
Organizational Salary
$75,000
›
ML Salary
$75,000
↳ Standard
$0
↳ Entry 1
$75,000
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$75,000
Cap Room
$4,925,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0