Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$1.0M
|
$729K
|
$720K
|
$511K
|
$429K
|
$290K
|
$0K
|
| Room | $4.0M | $4.3M | $4.3M | $4.5M | $4.6M | $4.7M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$1.0M
|
$4.0M |
| 1999 | $5.0M |
$729K
|
$4.3M |
| 2000 | $5.0M |
$720K
|
$4.3M |
| 2001 | $5.0M |
$511K
|
$4.5M |
| 2002 | $5.0M |
$429K
|
$4.6M |
| 2003 | $5.0M |
$290K
|
$4.7M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $1,045,000 | $728,500 | $719,500 | $510,500 | $429,000 | $290,000 | $0 |
| › ML Salary | $1,045,000 | $728,500 | $719,500 | $510,500 | $429,000 | $290,000 | $0 |
| ↳ Standard | $170,000 | $50,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $247,500 | $265,000 | $245,000 | $260,000 | $275,000 | $290,000 | $0 |
| ↳ Entry 2 | $547,500 | $293,500 | $314,500 | $250,500 | $154,000 | $0 | $0 |
| ↳ Entry 3 | $80,000 | $120,000 | $160,000 | $0 | $0 | $0 | $0 |
| AAA Salary | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $1,045,000 | $728,500 | $719,500 | $510,500 | $429,000 | $290,000 | $0 |
| Cap Room | $3,955,000 | $4,271,500 | $4,280,500 | $4,489,500 | $4,571,000 | $4,710,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$1,045,000
›
ML Salary
$1,045,000
↳ Standard
$170,000
↳ Entry 1
$247,500
↳ Entry 2
$547,500
↳ Entry 3
$80,000
AAA Salary
$0
Salary Retention
$0
Total Expenses
$1,045,000
Cap Room
$3,955,000
1999
Salary Cap
$5,000,000
Organizational Salary
$728,500
›
ML Salary
$728,500
↳ Standard
$50,000
↳ Entry 1
$265,000
↳ Entry 2
$293,500
↳ Entry 3
$120,000
AAA Salary
$0
Salary Retention
$0
Total Expenses
$728,500
Cap Room
$4,271,500
2000
Salary Cap
$5,000,000
Organizational Salary
$719,500
›
ML Salary
$719,500
↳ Standard
$0
↳ Entry 1
$245,000
↳ Entry 2
$314,500
↳ Entry 3
$160,000
AAA Salary
$0
Salary Retention
$0
Total Expenses
$719,500
Cap Room
$4,280,500
2001
Salary Cap
$5,000,000
Organizational Salary
$510,500
›
ML Salary
$510,500
↳ Standard
$0
↳ Entry 1
$260,000
↳ Entry 2
$250,500
↳ Entry 3
$0
AAA Salary
$0
Salary Retention
$0
Total Expenses
$510,500
Cap Room
$4,489,500
2002
Salary Cap
$5,000,000
Organizational Salary
$429,000
›
ML Salary
$429,000
↳ Standard
$0
↳ Entry 1
$275,000
↳ Entry 2
$154,000
↳ Entry 3
$0
AAA Salary
$0
Salary Retention
$0
Total Expenses
$429,000
Cap Room
$4,571,000
2003
Salary Cap
$5,000,000
Organizational Salary
$290,000
›
ML Salary
$290,000
↳ Standard
$0
↳ Entry 1
$290,000
↳ Entry 2
$0
↳ Entry 3
$0
AAA Salary
$0
Salary Retention
$0
Total Expenses
$290,000
Cap Room
$4,710,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
AAA Salary
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0