Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$5.0M
|
$3.7M
|
$2.2M
|
$590K
|
$463K
|
$0K
|
$0K
|
| Room | $15K | $1.3M | $2.8M | $4.4M | $4.5M | $5.0M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$5.0M
|
$15K |
| 1999 | $5.0M |
$3.7M
|
$1.3M |
| 2000 | $5.0M |
$2.2M
|
$2.8M |
| 2001 | $5.0M |
$590K
|
$4.4M |
| 2002 | $5.0M |
$463K
|
$4.5M |
| 2003 | $5.0M |
$0K
|
$5.0M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,761,193 | $3,723,689 | $2,217,270 | $589,860 | $463,360 | $0 | $0 |
| › ML Salary | $3,665,693 | $2,959,189 | $1,797,770 | $444,360 | $399,360 | $0 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Standard | $3,225,693 | $2,506,689 | $1,720,270 | $399,360 | $399,360 | $0 | $0 |
| ↳ Entry 2 | $100,000 | $107,500 | $77,500 | $45,000 | $0 | $0 | $0 |
| ↳ Entry 3 | $90,000 | $95,000 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,095,500 | $764,500 | $419,500 | $145,500 | $64,000 | $0 | $0 |
| ↳ Standard | $538,000 | $206,000 | $100,000 | $50,000 | $0 | $0 | $0 |
| ↳ Entry 2 | $427,500 | $438,500 | $159,500 | $95,500 | $64,000 | $0 | $0 |
| ↳ Entry 3 | $80,000 | $120,000 | $160,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $223,807 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,985,000 | $3,723,689 | $2,217,270 | $589,860 | $463,360 | $0 | $0 |
| Cap Room | $15,000 | $1,276,311 | $2,782,730 | $4,410,140 | $4,536,640 | $5,000,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,761,193
›
ML Salary
$3,665,693
↳ Franchise
$250,000
↳ Standard
$3,225,693
↳ Entry 2
$100,000
↳ Entry 3
$90,000
›
AAA Salary
$1,095,500
↳ Standard
$538,000
↳ Entry 2
$427,500
↳ Entry 3
$80,000
↳ Veteran
$50,000
Salary Retention
$223,807
Total Expenses
$4,985,000
Cap Room
$15,000
1999
Salary Cap
$5,000,000
Organizational Salary
$3,723,689
›
ML Salary
$2,959,189
↳ Franchise
$250,000
↳ Standard
$2,506,689
↳ Entry 2
$107,500
↳ Entry 3
$95,000
›
AAA Salary
$764,500
↳ Standard
$206,000
↳ Entry 2
$438,500
↳ Entry 3
$120,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$3,723,689
Cap Room
$1,276,311
2000
Salary Cap
$5,000,000
Organizational Salary
$2,217,270
›
ML Salary
$1,797,770
↳ Franchise
$0
↳ Standard
$1,720,270
↳ Entry 2
$77,500
↳ Entry 3
$0
›
AAA Salary
$419,500
↳ Standard
$100,000
↳ Entry 2
$159,500
↳ Entry 3
$160,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,217,270
Cap Room
$2,782,730
2001
Salary Cap
$5,000,000
Organizational Salary
$589,860
›
ML Salary
$444,360
↳ Franchise
$0
↳ Standard
$399,360
↳ Entry 2
$45,000
↳ Entry 3
$0
›
AAA Salary
$145,500
↳ Standard
$50,000
↳ Entry 2
$95,500
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$589,860
Cap Room
$4,410,140
2002
Salary Cap
$5,000,000
Organizational Salary
$463,360
›
ML Salary
$399,360
↳ Franchise
$0
↳ Standard
$399,360
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$64,000
↳ Standard
$0
↳ Entry 2
$64,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$463,360
Cap Room
$4,536,640
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$5,000,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0