Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$5.0M
|
$3.8M
|
$2.5M
|
$1.1M
|
$1.1M
|
$0K
|
$0K
|
| Room | $9K | $1.2M | $2.5M | $3.9M | $3.9M | $5.0M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$5.0M
|
$9K |
| 1999 | $5.0M |
$3.8M
|
$1.2M |
| 2000 | $5.0M |
$2.5M
|
$2.5M |
| 2001 | $5.0M |
$1.1M
|
$3.9M |
| 2002 | $5.0M |
$1.1M
|
$3.9M |
| 2003 | $5.0M |
$0K
|
$5.0M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,990,943 | $3,800,149 | $2,519,210 | $1,118,860 | $1,087,360 | $0 | $0 |
| › ML Salary | $3,938,443 | $3,174,149 | $2,164,710 | $1,023,360 | $1,023,360 | $0 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Standard | $3,423,443 | $2,726,649 | $2,129,710 | $1,023,360 | $1,023,360 | $0 | $0 |
| ↳ Entry 1 | $90,000 | $95,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $95,000 | $102,500 | $35,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $80,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,052,500 | $626,000 | $354,500 | $95,500 | $64,000 | $0 | $0 |
| ↳ Standard | $482,500 | $0 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $490,000 | $506,000 | $194,500 | $95,500 | $64,000 | $0 | $0 |
| ↳ Entry 3 | $80,000 | $120,000 | $160,000 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,990,943 | $3,800,149 | $2,519,210 | $1,118,860 | $1,087,360 | $0 | $0 |
| Cap Room | $9,057 | $1,199,851 | $2,480,790 | $3,881,140 | $3,912,640 | $5,000,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,990,943
›
ML Salary
$3,938,443
↳ Franchise
$250,000
↳ Standard
$3,423,443
↳ Entry 1
$90,000
↳ Entry 2
$95,000
↳ Veteran
$80,000
›
AAA Salary
$1,052,500
↳ Standard
$482,500
↳ Entry 2
$490,000
↳ Entry 3
$80,000
Salary Retention
$0
Total Expenses
$4,990,943
Cap Room
$9,057
1999
Salary Cap
$5,000,000
Organizational Salary
$3,800,149
›
ML Salary
$3,174,149
↳ Franchise
$250,000
↳ Standard
$2,726,649
↳ Entry 1
$95,000
↳ Entry 2
$102,500
↳ Veteran
$0
›
AAA Salary
$626,000
↳ Standard
$0
↳ Entry 2
$506,000
↳ Entry 3
$120,000
Salary Retention
$0
Total Expenses
$3,800,149
Cap Room
$1,199,851
2000
Salary Cap
$5,000,000
Organizational Salary
$2,519,210
›
ML Salary
$2,164,710
↳ Franchise
$0
↳ Standard
$2,129,710
↳ Entry 1
$0
↳ Entry 2
$35,000
↳ Veteran
$0
›
AAA Salary
$354,500
↳ Standard
$0
↳ Entry 2
$194,500
↳ Entry 3
$160,000
Salary Retention
$0
Total Expenses
$2,519,210
Cap Room
$2,480,790
2001
Salary Cap
$5,000,000
Organizational Salary
$1,118,860
›
ML Salary
$1,023,360
↳ Franchise
$0
↳ Standard
$1,023,360
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$95,500
↳ Standard
$0
↳ Entry 2
$95,500
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$1,118,860
Cap Room
$3,881,140
2002
Salary Cap
$5,000,000
Organizational Salary
$1,087,360
›
ML Salary
$1,023,360
↳ Franchise
$0
↳ Standard
$1,023,360
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$64,000
↳ Standard
$0
↳ Entry 2
$64,000
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$1,087,360
Cap Room
$3,912,640
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$5,000,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0