Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$3.8M
|
$2.6M
|
$1.8M
|
$1.2M
|
$319K
|
$220K
|
$0K
|
| Room | $1.2M | $2.4M | $3.2M | $3.8M | $4.7M | $4.8M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$3.8M
|
$1.2M |
| 1999 | $5.0M |
$2.6M
|
$2.4M |
| 2000 | $5.0M |
$1.8M
|
$3.2M |
| 2001 | $5.0M |
$1.2M
|
$3.8M |
| 2002 | $5.0M |
$319K
|
$4.7M |
| 2003 | $5.0M |
$220K
|
$4.8M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $3,783,425 | $2,563,425 | $1,770,000 | $1,160,500 | $319,000 | $220,000 | $0 |
| › ML Salary | $2,364,925 | $1,972,425 | $1,263,000 | $707,500 | $0 | $0 | $0 |
| ↳ Standard | $1,402,425 | $1,402,425 | $1,030,500 | $677,500 | $0 | $0 | $0 |
| ↳ Entry 1 | $362,500 | $375,000 | $135,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $250,000 | $195,000 | $97,500 | $30,000 | $0 | $0 | $0 |
| ↳ Veteran | $350,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,418,500 | $591,000 | $507,000 | $453,000 | $319,000 | $220,000 | $0 |
| ↳ Entry 1 | $280,000 | $260,000 | $190,000 | $200,000 | $210,000 | $220,000 | $0 |
| ↳ Entry 2 | $632,500 | $331,000 | $317,000 | $253,000 | $109,000 | $0 | $0 |
| ↳ Veteran | $506,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $3,783,425 | $2,563,425 | $1,770,000 | $1,160,500 | $319,000 | $220,000 | $0 |
| Cap Room | $1,216,575 | $2,436,575 | $3,230,000 | $3,839,500 | $4,681,000 | $4,780,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$3,783,425
›
ML Salary
$2,364,925
↳ Standard
$1,402,425
↳ Entry 1
$362,500
↳ Entry 2
$250,000
↳ Veteran
$350,000
›
AAA Salary
$1,418,500
↳ Entry 1
$280,000
↳ Entry 2
$632,500
↳ Veteran
$506,000
Salary Retention
$0
Total Expenses
$3,783,425
Cap Room
$1,216,575
1999
Salary Cap
$5,000,000
Organizational Salary
$2,563,425
›
ML Salary
$1,972,425
↳ Standard
$1,402,425
↳ Entry 1
$375,000
↳ Entry 2
$195,000
↳ Veteran
$0
›
AAA Salary
$591,000
↳ Entry 1
$260,000
↳ Entry 2
$331,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,563,425
Cap Room
$2,436,575
2000
Salary Cap
$5,000,000
Organizational Salary
$1,770,000
›
ML Salary
$1,263,000
↳ Standard
$1,030,500
↳ Entry 1
$135,000
↳ Entry 2
$97,500
↳ Veteran
$0
›
AAA Salary
$507,000
↳ Entry 1
$190,000
↳ Entry 2
$317,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,770,000
Cap Room
$3,230,000
2001
Salary Cap
$5,000,000
Organizational Salary
$1,160,500
›
ML Salary
$707,500
↳ Standard
$677,500
↳ Entry 1
$0
↳ Entry 2
$30,000
↳ Veteran
$0
›
AAA Salary
$453,000
↳ Entry 1
$200,000
↳ Entry 2
$253,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,160,500
Cap Room
$3,839,500
2002
Salary Cap
$5,000,000
Organizational Salary
$319,000
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$319,000
↳ Entry 1
$210,000
↳ Entry 2
$109,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$319,000
Cap Room
$4,681,000
2003
Salary Cap
$5,000,000
Organizational Salary
$220,000
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$220,000
↳ Entry 1
$220,000
↳ Entry 2
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$220,000
Cap Room
$4,780,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0