Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$5.0M
|
$2.3M
|
$1.4M
|
$1.2M
|
$829K
|
$850K
|
$0K
|
| Room | $19K | $2.7M | $3.6M | $3.8M | $4.2M | $4.2M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$5.0M
|
$19K |
| 1999 | $5.0M |
$2.3M
|
$2.7M |
| 2000 | $5.0M |
$1.4M
|
$3.6M |
| 2001 | $5.0M |
$1.2M
|
$3.8M |
| 2002 | $5.0M |
$829K
|
$4.2M |
| 2003 | $5.0M |
$850K
|
$4.2M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,981,124 | $2,283,401 | $1,441,000 | $1,208,000 | $829,000 | $850,000 | $0 |
| › ML Salary | $3,817,999 | $1,822,401 | $1,194,000 | $1,120,000 | $800,000 | $850,000 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $2,842,999 | $1,307,401 | $809,000 | $800,000 | $800,000 | $850,000 | $0 |
| ↳ Entry 1 | $135,000 | $140,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $115,000 | $125,000 | $135,000 | $70,000 | $0 | $0 | $0 |
| ↳ Veteran | $475,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,163,125 | $461,000 | $247,000 | $88,000 | $29,000 | $0 | $0 |
| ↳ Standard | $338,125 | $115,000 | $60,000 | $60,000 | $0 | $0 | $0 |
| ↳ Entry 2 | $340,000 | $226,000 | $27,000 | $28,000 | $29,000 | $0 | $0 |
| ↳ Entry 3 | $80,000 | $120,000 | $160,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $405,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,981,124 | $2,283,401 | $1,441,000 | $1,208,000 | $829,000 | $850,000 | $0 |
| Cap Room | $18,876 | $2,716,599 | $3,559,000 | $3,792,000 | $4,171,000 | $4,150,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,981,124
›
ML Salary
$3,817,999
↳ Franchise
$250,000
↳ Standard
$2,842,999
↳ Entry 1
$135,000
↳ Entry 2
$115,000
↳ Veteran
$475,000
›
AAA Salary
$1,163,125
↳ Standard
$338,125
↳ Entry 2
$340,000
↳ Entry 3
$80,000
↳ Veteran
$405,000
Salary Retention
$0
Total Expenses
$4,981,124
Cap Room
$18,876
1999
Salary Cap
$5,000,000
Organizational Salary
$2,283,401
›
ML Salary
$1,822,401
↳ Franchise
$250,000
↳ Standard
$1,307,401
↳ Entry 1
$140,000
↳ Entry 2
$125,000
↳ Veteran
$0
›
AAA Salary
$461,000
↳ Standard
$115,000
↳ Entry 2
$226,000
↳ Entry 3
$120,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,283,401
Cap Room
$2,716,599
2000
Salary Cap
$5,000,000
Organizational Salary
$1,441,000
›
ML Salary
$1,194,000
↳ Franchise
$250,000
↳ Standard
$809,000
↳ Entry 1
$0
↳ Entry 2
$135,000
↳ Veteran
$0
›
AAA Salary
$247,000
↳ Standard
$60,000
↳ Entry 2
$27,000
↳ Entry 3
$160,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,441,000
Cap Room
$3,559,000
2001
Salary Cap
$5,000,000
Organizational Salary
$1,208,000
›
ML Salary
$1,120,000
↳ Franchise
$250,000
↳ Standard
$800,000
↳ Entry 1
$0
↳ Entry 2
$70,000
↳ Veteran
$0
›
AAA Salary
$88,000
↳ Standard
$60,000
↳ Entry 2
$28,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,208,000
Cap Room
$3,792,000
2002
Salary Cap
$5,000,000
Organizational Salary
$829,000
›
ML Salary
$800,000
↳ Franchise
$0
↳ Standard
$800,000
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$29,000
↳ Standard
$0
↳ Entry 2
$29,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$829,000
Cap Room
$4,171,000
2003
Salary Cap
$5,000,000
Organizational Salary
$850,000
›
ML Salary
$850,000
↳ Franchise
$0
↳ Standard
$850,000
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$850,000
Cap Room
$4,150,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0