Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.6M
|
$2.9M
|
$1.9M
|
$1.5M
|
$634K
|
$0K
|
$0K
|
| Room | $371K | $2.1M | $3.1M | $3.5M | $4.4M | $5.0M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.6M
|
$371K |
| 1999 | $5.0M |
$2.9M
|
$2.1M |
| 2000 | $5.0M |
$1.9M
|
$3.1M |
| 2001 | $5.0M |
$1.5M
|
$3.5M |
| 2002 | $5.0M |
$634K
|
$4.4M |
| 2003 | $5.0M |
$0K
|
$5.0M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,629,275 | $2,887,633 | $1,873,567 | $1,475,500 | $634,000 | $0 | $0 |
| › ML Salary | $3,433,775 | $2,177,733 | $1,316,667 | $1,237,500 | $535,000 | $0 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $2,413,775 | $1,270,233 | $559,167 | $555,000 | $500,000 | $0 | $0 |
| ↳ Entry 1 | $340,000 | $355,000 | $370,000 | $285,000 | $0 | $0 | $0 |
| ↳ Entry 2 | $347,500 | $267,500 | $137,500 | $147,500 | $35,000 | $0 | $0 |
| ↳ Entry 3 | $32,500 | $35,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,195,500 | $709,900 | $556,900 | $238,000 | $99,000 | $0 | $0 |
| ↳ Standard | $495,500 | $263,900 | $54,900 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $440,000 | $356,000 | $382,000 | $238,000 | $99,000 | $0 | $0 |
| ↳ Entry 3 | $60,000 | $90,000 | $120,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $200,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,629,275 | $2,887,633 | $1,873,567 | $1,475,500 | $634,000 | $0 | $0 |
| Cap Room | $370,725 | $2,112,367 | $3,126,433 | $3,524,500 | $4,366,000 | $5,000,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,629,275
›
ML Salary
$3,433,775
↳ Franchise
$250,000
↳ Standard
$2,413,775
↳ Entry 1
$340,000
↳ Entry 2
$347,500
↳ Entry 3
$32,500
↳ Veteran
$50,000
›
AAA Salary
$1,195,500
↳ Standard
$495,500
↳ Entry 2
$440,000
↳ Entry 3
$60,000
↳ Veteran
$200,000
Salary Retention
$0
Total Expenses
$4,629,275
Cap Room
$370,725
1999
Salary Cap
$5,000,000
Organizational Salary
$2,887,633
›
ML Salary
$2,177,733
↳ Franchise
$250,000
↳ Standard
$1,270,233
↳ Entry 1
$355,000
↳ Entry 2
$267,500
↳ Entry 3
$35,000
↳ Veteran
$0
›
AAA Salary
$709,900
↳ Standard
$263,900
↳ Entry 2
$356,000
↳ Entry 3
$90,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,887,633
Cap Room
$2,112,367
2000
Salary Cap
$5,000,000
Organizational Salary
$1,873,567
›
ML Salary
$1,316,667
↳ Franchise
$250,000
↳ Standard
$559,167
↳ Entry 1
$370,000
↳ Entry 2
$137,500
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$556,900
↳ Standard
$54,900
↳ Entry 2
$382,000
↳ Entry 3
$120,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,873,567
Cap Room
$3,126,433
2001
Salary Cap
$5,000,000
Organizational Salary
$1,475,500
›
ML Salary
$1,237,500
↳ Franchise
$250,000
↳ Standard
$555,000
↳ Entry 1
$285,000
↳ Entry 2
$147,500
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$238,000
↳ Standard
$0
↳ Entry 2
$238,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,475,500
Cap Room
$3,524,500
2002
Salary Cap
$5,000,000
Organizational Salary
$634,000
›
ML Salary
$535,000
↳ Franchise
$0
↳ Standard
$500,000
↳ Entry 1
$0
↳ Entry 2
$35,000
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$99,000
↳ Standard
$0
↳ Entry 2
$99,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$634,000
Cap Room
$4,366,000
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$5,000,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0