Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.7M
|
$3.8M
|
$2.5M
|
$1.2M
|
$360K
|
$300K
|
$0K
|
| Room | $338K | $1.2M | $2.5M | $3.8M | $4.6M | $4.7M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.7M
|
$338K |
| 1999 | $5.0M |
$3.8M
|
$1.2M |
| 2000 | $5.0M |
$2.5M
|
$2.5M |
| 2001 | $5.0M |
$1.2M
|
$3.8M |
| 2002 | $5.0M |
$360K
|
$4.6M |
| 2003 | $5.0M |
$300K
|
$4.7M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,508,735 | $3,786,700 | $2,458,340 | $1,160,000 | $360,000 | $300,000 | $0 |
| › ML Salary | $3,059,335 | $2,459,950 | $1,450,840 | $560,000 | $0 | $0 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $1,896,835 | $1,249,950 | $715,840 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $815,000 | $855,000 | $420,000 | $240,000 | $0 | $0 | $0 |
| ↳ Entry 2 | $97,500 | $105,000 | $65,000 | $70,000 | $0 | $0 | $0 |
| › AAA Salary | $1,449,400 | $1,326,750 | $1,007,500 | $600,000 | $360,000 | $300,000 | $0 |
| ↳ Standard | $192,500 | $81,750 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $340,000 | $370,000 | $240,000 | $260,000 | $280,000 | $300,000 | $0 |
| ↳ Entry 2 | $810,000 | $815,000 | $687,500 | $340,000 | $80,000 | $0 | $0 |
| ↳ Entry 3 | $40,000 | $60,000 | $80,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $66,900 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $153,750 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,662,485 | $3,786,700 | $2,458,340 | $1,160,000 | $360,000 | $300,000 | $0 |
| Cap Room | $337,515 | $1,213,300 | $2,541,660 | $3,840,000 | $4,640,000 | $4,700,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,508,735
›
ML Salary
$3,059,335
↳ Franchise
$250,000
↳ Standard
$1,896,835
↳ Entry 1
$815,000
↳ Entry 2
$97,500
›
AAA Salary
$1,449,400
↳ Standard
$192,500
↳ Entry 1
$340,000
↳ Entry 2
$810,000
↳ Entry 3
$40,000
↳ Veteran
$66,900
Salary Retention
$153,750
Total Expenses
$4,662,485
Cap Room
$337,515
1999
Salary Cap
$5,000,000
Organizational Salary
$3,786,700
›
ML Salary
$2,459,950
↳ Franchise
$250,000
↳ Standard
$1,249,950
↳ Entry 1
$855,000
↳ Entry 2
$105,000
›
AAA Salary
$1,326,750
↳ Standard
$81,750
↳ Entry 1
$370,000
↳ Entry 2
$815,000
↳ Entry 3
$60,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$3,786,700
Cap Room
$1,213,300
2000
Salary Cap
$5,000,000
Organizational Salary
$2,458,340
›
ML Salary
$1,450,840
↳ Franchise
$250,000
↳ Standard
$715,840
↳ Entry 1
$420,000
↳ Entry 2
$65,000
›
AAA Salary
$1,007,500
↳ Standard
$0
↳ Entry 1
$240,000
↳ Entry 2
$687,500
↳ Entry 3
$80,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,458,340
Cap Room
$2,541,660
2001
Salary Cap
$5,000,000
Organizational Salary
$1,160,000
›
ML Salary
$560,000
↳ Franchise
$250,000
↳ Standard
$0
↳ Entry 1
$240,000
↳ Entry 2
$70,000
›
AAA Salary
$600,000
↳ Standard
$0
↳ Entry 1
$260,000
↳ Entry 2
$340,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,160,000
Cap Room
$3,840,000
2002
Salary Cap
$5,000,000
Organizational Salary
$360,000
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$360,000
↳ Standard
$0
↳ Entry 1
$280,000
↳ Entry 2
$80,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$360,000
Cap Room
$4,640,000
2003
Salary Cap
$5,000,000
Organizational Salary
$300,000
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$300,000
↳ Standard
$0
↳ Entry 1
$300,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$300,000
Cap Room
$4,700,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0