Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.2M
|
$3.1M
|
$2.1M
|
$1.3M
|
$720K
|
$525K
|
$0K
|
| Room | $776K | $1.9M | $2.9M | $3.7M | $4.3M | $4.5M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.2M
|
$776K |
| 1999 | $5.0M |
$3.1M
|
$1.9M |
| 2000 | $5.0M |
$2.1M
|
$2.9M |
| 2001 | $5.0M |
$1.3M
|
$3.7M |
| 2002 | $5.0M |
$720K
|
$4.3M |
| 2003 | $5.0M |
$525K
|
$4.5M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $3,693,542 | $3,023,170 | $2,135,000 | $1,336,500 | $720,000 | $525,000 | $0 |
| › ML Salary | $1,919,542 | $1,391,170 | $923,000 | $786,500 | $535,000 | $375,000 | $0 |
| ↳ Standard | $1,219,542 | $721,170 | $373,000 | $291,500 | $175,000 | $0 | $0 |
| ↳ Entry 1 | $300,000 | $315,000 | $330,000 | $345,000 | $360,000 | $375,000 | $0 |
| ↳ Entry 2 | $400,000 | $355,000 | $220,000 | $150,000 | $0 | $0 | $0 |
| › AAA Salary | $1,774,000 | $1,632,000 | $1,212,000 | $550,000 | $185,000 | $150,000 | $0 |
| ↳ Standard | $906,500 | $792,000 | $489,500 | $102,500 | $0 | $0 | $0 |
| ↳ Entry 1 | $185,000 | $200,000 | $120,000 | $130,000 | $140,000 | $150,000 | $0 |
| ↳ Entry 2 | $622,500 | $520,000 | $482,500 | $317,500 | $45,000 | $0 | $0 |
| ↳ Entry 3 | $60,000 | $120,000 | $120,000 | $0 | $0 | $0 | $0 |
| Salary Retention | $530,950 | $78,995 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,224,492 | $3,102,165 | $2,135,000 | $1,336,500 | $720,000 | $525,000 | $0 |
| Cap Room | $775,508 | $1,897,835 | $2,865,000 | $3,663,500 | $4,280,000 | $4,475,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$3,693,542
›
ML Salary
$1,919,542
↳ Standard
$1,219,542
↳ Entry 1
$300,000
↳ Entry 2
$400,000
›
AAA Salary
$1,774,000
↳ Standard
$906,500
↳ Entry 1
$185,000
↳ Entry 2
$622,500
↳ Entry 3
$60,000
Salary Retention
$530,950
Total Expenses
$4,224,492
Cap Room
$775,508
1999
Salary Cap
$5,000,000
Organizational Salary
$3,023,170
›
ML Salary
$1,391,170
↳ Standard
$721,170
↳ Entry 1
$315,000
↳ Entry 2
$355,000
›
AAA Salary
$1,632,000
↳ Standard
$792,000
↳ Entry 1
$200,000
↳ Entry 2
$520,000
↳ Entry 3
$120,000
Salary Retention
$78,995
Total Expenses
$3,102,165
Cap Room
$1,897,835
2000
Salary Cap
$5,000,000
Organizational Salary
$2,135,000
›
ML Salary
$923,000
↳ Standard
$373,000
↳ Entry 1
$330,000
↳ Entry 2
$220,000
›
AAA Salary
$1,212,000
↳ Standard
$489,500
↳ Entry 1
$120,000
↳ Entry 2
$482,500
↳ Entry 3
$120,000
Salary Retention
$0
Total Expenses
$2,135,000
Cap Room
$2,865,000
2001
Salary Cap
$5,000,000
Organizational Salary
$1,336,500
›
ML Salary
$786,500
↳ Standard
$291,500
↳ Entry 1
$345,000
↳ Entry 2
$150,000
›
AAA Salary
$550,000
↳ Standard
$102,500
↳ Entry 1
$130,000
↳ Entry 2
$317,500
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$1,336,500
Cap Room
$3,663,500
2002
Salary Cap
$5,000,000
Organizational Salary
$720,000
›
ML Salary
$535,000
↳ Standard
$175,000
↳ Entry 1
$360,000
↳ Entry 2
$0
›
AAA Salary
$185,000
↳ Standard
$0
↳ Entry 1
$140,000
↳ Entry 2
$45,000
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$720,000
Cap Room
$4,280,000
2003
Salary Cap
$5,000,000
Organizational Salary
$525,000
›
ML Salary
$375,000
↳ Standard
$0
↳ Entry 1
$375,000
↳ Entry 2
$0
›
AAA Salary
$150,000
↳ Standard
$0
↳ Entry 1
$150,000
↳ Entry 2
$0
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$525,000
Cap Room
$4,475,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0