Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.8M
|
$3.7M
|
$3.1M
|
$1.5M
|
$584K
|
$388K
|
$0K
|
| Room | $186K | $1.3M | $1.9M | $3.5M | $4.4M | $4.6M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.8M
|
$186K |
| 1999 | $5.0M |
$3.7M
|
$1.3M |
| 2000 | $5.0M |
$3.1M
|
$1.9M |
| 2001 | $5.0M |
$1.5M
|
$3.5M |
| 2002 | $5.0M |
$584K
|
$4.4M |
| 2003 | $5.0M |
$388K
|
$4.6M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,813,631 | $3,723,996 | $3,099,641 | $1,491,592 | $583,925 | $387,800 | $0 |
| › ML Salary | $3,583,631 | $3,106,496 | $2,464,641 | $936,592 | $298,925 | $162,800 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $2,523,631 | $2,201,496 | $1,677,141 | $471,592 | $298,925 | $162,800 | $0 |
| ↳ Entry 1 | $475,000 | $495,000 | $415,000 | $180,000 | $0 | $0 | $0 |
| ↳ Entry 2 | $150,000 | $160,000 | $122,500 | $35,000 | $0 | $0 | $0 |
| ↳ Veteran | $185,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,230,000 | $617,500 | $635,000 | $555,000 | $285,000 | $225,000 | $0 |
| ↳ Standard | $100,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $175,000 | $185,000 | $195,000 | $205,000 | $215,000 | $225,000 | $0 |
| ↳ Entry 2 | $915,000 | $372,500 | $360,000 | $350,000 | $70,000 | $0 | $0 |
| ↳ Entry 3 | $40,000 | $60,000 | $80,000 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,813,631 | $3,723,996 | $3,099,641 | $1,491,592 | $583,925 | $387,800 | $0 |
| Cap Room | $186,369 | $1,276,004 | $1,900,359 | $3,508,408 | $4,416,075 | $4,612,200 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,813,631
›
ML Salary
$3,583,631
↳ Franchise
$250,000
↳ Standard
$2,523,631
↳ Entry 1
$475,000
↳ Entry 2
$150,000
↳ Veteran
$185,000
›
AAA Salary
$1,230,000
↳ Standard
$100,000
↳ Entry 1
$175,000
↳ Entry 2
$915,000
↳ Entry 3
$40,000
Salary Retention
$0
Total Expenses
$4,813,631
Cap Room
$186,369
1999
Salary Cap
$5,000,000
Organizational Salary
$3,723,996
›
ML Salary
$3,106,496
↳ Franchise
$250,000
↳ Standard
$2,201,496
↳ Entry 1
$495,000
↳ Entry 2
$160,000
↳ Veteran
$0
›
AAA Salary
$617,500
↳ Standard
$0
↳ Entry 1
$185,000
↳ Entry 2
$372,500
↳ Entry 3
$60,000
Salary Retention
$0
Total Expenses
$3,723,996
Cap Room
$1,276,004
2000
Salary Cap
$5,000,000
Organizational Salary
$3,099,641
›
ML Salary
$2,464,641
↳ Franchise
$250,000
↳ Standard
$1,677,141
↳ Entry 1
$415,000
↳ Entry 2
$122,500
↳ Veteran
$0
›
AAA Salary
$635,000
↳ Standard
$0
↳ Entry 1
$195,000
↳ Entry 2
$360,000
↳ Entry 3
$80,000
Salary Retention
$0
Total Expenses
$3,099,641
Cap Room
$1,900,359
2001
Salary Cap
$5,000,000
Organizational Salary
$1,491,592
›
ML Salary
$936,592
↳ Franchise
$250,000
↳ Standard
$471,592
↳ Entry 1
$180,000
↳ Entry 2
$35,000
↳ Veteran
$0
›
AAA Salary
$555,000
↳ Standard
$0
↳ Entry 1
$205,000
↳ Entry 2
$350,000
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$1,491,592
Cap Room
$3,508,408
2002
Salary Cap
$5,000,000
Organizational Salary
$583,925
›
ML Salary
$298,925
↳ Franchise
$0
↳ Standard
$298,925
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$285,000
↳ Standard
$0
↳ Entry 1
$215,000
↳ Entry 2
$70,000
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$583,925
Cap Room
$4,416,075
2003
Salary Cap
$5,000,000
Organizational Salary
$387,800
›
ML Salary
$162,800
↳ Franchise
$0
↳ Standard
$162,800
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$225,000
↳ Standard
$0
↳ Entry 1
$225,000
↳ Entry 2
$0
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$387,800
Cap Room
$4,612,200
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0