Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$5.0M
|
$4.0M
|
$2.9M
|
$1.3M
|
$869K
|
$388K
|
$0K
|
| Room | $22K | $1.0M | $2.1M | $3.7M | $4.1M | $4.6M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$5.0M
|
$22K |
| 1999 | $5.0M |
$4.0M
|
$1.0M |
| 2000 | $5.0M |
$2.9M
|
$2.1M |
| 2001 | $5.0M |
$1.3M
|
$3.7M |
| 2002 | $5.0M |
$869K
|
$4.1M |
| 2003 | $5.0M |
$388K
|
$4.6M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,978,412 | $3,979,392 | $2,873,891 | $1,314,092 | $868,925 | $387,800 | $0 |
| › ML Salary | $3,389,712 | $3,236,892 | $2,176,591 | $1,109,092 | $728,925 | $312,800 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 |
| ↳ Standard | $2,574,712 | $2,446,892 | $1,509,091 | $471,592 | $298,925 | $162,800 | $0 |
| ↳ Entry 1 | $290,000 | $300,000 | $310,000 | $320,000 | $145,000 | $150,000 | $0 |
| ↳ Entry 2 | $135,000 | $145,000 | $107,500 | $67,500 | $35,000 | $0 | $0 |
| ↳ Entry 3 | $90,000 | $95,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,588,700 | $742,500 | $697,300 | $205,000 | $140,000 | $75,000 | $0 |
| ↳ Standard | $748,700 | $392,500 | $347,300 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $50,000 | $55,000 | $60,000 | $65,000 | $70,000 | $75,000 | $0 |
| ↳ Entry 2 | $750,000 | $235,000 | $210,000 | $140,000 | $70,000 | $0 | $0 |
| ↳ Entry 3 | $40,000 | $60,000 | $80,000 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,978,412 | $3,979,392 | $2,873,891 | $1,314,092 | $868,925 | $387,800 | $0 |
| Cap Room | $21,588 | $1,020,608 | $2,126,109 | $3,685,908 | $4,131,075 | $4,612,200 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,978,412
›
ML Salary
$3,389,712
↳ Franchise
$250,000
↳ Standard
$2,574,712
↳ Entry 1
$290,000
↳ Entry 2
$135,000
↳ Entry 3
$90,000
↳ Veteran
$50,000
›
AAA Salary
$1,588,700
↳ Standard
$748,700
↳ Entry 1
$50,000
↳ Entry 2
$750,000
↳ Entry 3
$40,000
Salary Retention
$0
Total Expenses
$4,978,412
Cap Room
$21,588
1999
Salary Cap
$5,000,000
Organizational Salary
$3,979,392
›
ML Salary
$3,236,892
↳ Franchise
$250,000
↳ Standard
$2,446,892
↳ Entry 1
$300,000
↳ Entry 2
$145,000
↳ Entry 3
$95,000
↳ Veteran
$0
›
AAA Salary
$742,500
↳ Standard
$392,500
↳ Entry 1
$55,000
↳ Entry 2
$235,000
↳ Entry 3
$60,000
Salary Retention
$0
Total Expenses
$3,979,392
Cap Room
$1,020,608
2000
Salary Cap
$5,000,000
Organizational Salary
$2,873,891
›
ML Salary
$2,176,591
↳ Franchise
$250,000
↳ Standard
$1,509,091
↳ Entry 1
$310,000
↳ Entry 2
$107,500
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$697,300
↳ Standard
$347,300
↳ Entry 1
$60,000
↳ Entry 2
$210,000
↳ Entry 3
$80,000
Salary Retention
$0
Total Expenses
$2,873,891
Cap Room
$2,126,109
2001
Salary Cap
$5,000,000
Organizational Salary
$1,314,092
›
ML Salary
$1,109,092
↳ Franchise
$250,000
↳ Standard
$471,592
↳ Entry 1
$320,000
↳ Entry 2
$67,500
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$205,000
↳ Standard
$0
↳ Entry 1
$65,000
↳ Entry 2
$140,000
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$1,314,092
Cap Room
$3,685,908
2002
Salary Cap
$5,000,000
Organizational Salary
$868,925
›
ML Salary
$728,925
↳ Franchise
$250,000
↳ Standard
$298,925
↳ Entry 1
$145,000
↳ Entry 2
$35,000
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$140,000
↳ Standard
$0
↳ Entry 1
$70,000
↳ Entry 2
$70,000
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$868,925
Cap Room
$4,131,075
2003
Salary Cap
$5,000,000
Organizational Salary
$387,800
›
ML Salary
$312,800
↳ Franchise
$0
↳ Standard
$162,800
↳ Entry 1
$150,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$75,000
↳ Standard
$0
↳ Entry 1
$75,000
↳ Entry 2
$0
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$387,800
Cap Room
$4,612,200
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0