Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$5.0M
|
$3.4M
|
$2.4M
|
$998K
|
$489K
|
$305K
|
$0K
|
| Room | $22K | $1.6M | $2.6M | $4.0M | $4.5M | $4.7M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$5.0M
|
$22K |
| 1999 | $5.0M |
$3.4M
|
$1.6M |
| 2000 | $5.0M |
$2.4M
|
$2.6M |
| 2001 | $5.0M |
$998K
|
$4.0M |
| 2002 | $5.0M |
$489K
|
$4.5M |
| 2003 | $5.0M |
$305K
|
$4.7M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,798,950 | $3,368,616 | $2,392,150 | $998,000 | $489,000 | $305,000 | $0 |
| › ML Salary | $3,318,950 | $2,110,616 | $1,120,650 | $477,500 | $140,000 | $100,000 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $1,971,450 | $1,205,616 | $445,650 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $422,500 | $300,000 | $270,000 | $185,000 | $95,000 | $100,000 | $0 |
| ↳ Entry 2 | $330,000 | $355,000 | $155,000 | $42,500 | $45,000 | $0 | $0 |
| ↳ Veteran | $345,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,480,000 | $1,258,000 | $1,271,500 | $520,500 | $349,000 | $205,000 | $0 |
| ↳ Standard | $320,000 | $357,000 | $357,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $187,500 | $200,000 | $175,000 | $185,000 | $195,000 | $205,000 | $0 |
| ↳ Entry 2 | $587,500 | $581,000 | $579,500 | $335,500 | $154,000 | $0 | $0 |
| ↳ Entry 3 | $80,000 | $120,000 | $160,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $305,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $179,400 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,978,350 | $3,368,616 | $2,392,150 | $998,000 | $489,000 | $305,000 | $0 |
| Cap Room | $21,650 | $1,631,384 | $2,607,850 | $4,002,000 | $4,511,000 | $4,695,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,798,950
›
ML Salary
$3,318,950
↳ Franchise
$250,000
↳ Standard
$1,971,450
↳ Entry 1
$422,500
↳ Entry 2
$330,000
↳ Veteran
$345,000
›
AAA Salary
$1,480,000
↳ Standard
$320,000
↳ Entry 1
$187,500
↳ Entry 2
$587,500
↳ Entry 3
$80,000
↳ Veteran
$305,000
Salary Retention
$179,400
Total Expenses
$4,978,350
Cap Room
$21,650
1999
Salary Cap
$5,000,000
Organizational Salary
$3,368,616
›
ML Salary
$2,110,616
↳ Franchise
$250,000
↳ Standard
$1,205,616
↳ Entry 1
$300,000
↳ Entry 2
$355,000
↳ Veteran
$0
›
AAA Salary
$1,258,000
↳ Standard
$357,000
↳ Entry 1
$200,000
↳ Entry 2
$581,000
↳ Entry 3
$120,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$3,368,616
Cap Room
$1,631,384
2000
Salary Cap
$5,000,000
Organizational Salary
$2,392,150
›
ML Salary
$1,120,650
↳ Franchise
$250,000
↳ Standard
$445,650
↳ Entry 1
$270,000
↳ Entry 2
$155,000
↳ Veteran
$0
›
AAA Salary
$1,271,500
↳ Standard
$357,000
↳ Entry 1
$175,000
↳ Entry 2
$579,500
↳ Entry 3
$160,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,392,150
Cap Room
$2,607,850
2001
Salary Cap
$5,000,000
Organizational Salary
$998,000
›
ML Salary
$477,500
↳ Franchise
$250,000
↳ Standard
$0
↳ Entry 1
$185,000
↳ Entry 2
$42,500
↳ Veteran
$0
›
AAA Salary
$520,500
↳ Standard
$0
↳ Entry 1
$185,000
↳ Entry 2
$335,500
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$998,000
Cap Room
$4,002,000
2002
Salary Cap
$5,000,000
Organizational Salary
$489,000
›
ML Salary
$140,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$95,000
↳ Entry 2
$45,000
↳ Veteran
$0
›
AAA Salary
$349,000
↳ Standard
$0
↳ Entry 1
$195,000
↳ Entry 2
$154,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$489,000
Cap Room
$4,511,000
2003
Salary Cap
$5,000,000
Organizational Salary
$305,000
›
ML Salary
$100,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$100,000
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$205,000
↳ Standard
$0
↳ Entry 1
$205,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$305,000
Cap Room
$4,695,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0