Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.8M
|
$2.6M
|
$2.3M
|
$1.2M
|
$444K
|
$305K
|
$0K
|
| Room | $243K | $2.4M | $2.7M | $3.8M | $4.6M | $4.7M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.8M
|
$243K |
| 1999 | $5.0M |
$2.6M
|
$2.4M |
| 2000 | $5.0M |
$2.3M
|
$2.7M |
| 2001 | $5.0M |
$1.2M
|
$3.8M |
| 2002 | $5.0M |
$444K
|
$4.6M |
| 2003 | $5.0M |
$305K
|
$4.7M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $3,319,443 | $2,641,538 | $2,294,000 | $1,155,500 | $444,000 | $305,000 | $0 |
| › ML Salary | $2,346,943 | $1,760,538 | $1,392,000 | $567,500 | $140,000 | $100,000 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $1,394,443 | $760,538 | $542,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $240,000 | $255,000 | $270,000 | $185,000 | $95,000 | $100,000 | $0 |
| ↳ Entry 2 | $420,000 | $450,000 | $330,000 | $132,500 | $45,000 | $0 | $0 |
| ↳ Entry 3 | $42,500 | $45,000 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $972,500 | $881,000 | $902,000 | $588,000 | $304,000 | $205,000 | $0 |
| ↳ Standard | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $155,000 | $165,000 | $175,000 | $185,000 | $195,000 | $205,000 | $0 |
| ↳ Entry 2 | $485,000 | $531,000 | $527,000 | $403,000 | $109,000 | $0 | $0 |
| ↳ Entry 3 | $132,500 | $185,000 | $200,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $150,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $1,437,194 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,756,637 | $2,641,538 | $2,294,000 | $1,155,500 | $444,000 | $305,000 | $0 |
| Cap Room | $243,363 | $2,358,462 | $2,706,000 | $3,844,500 | $4,556,000 | $4,695,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$3,319,443
›
ML Salary
$2,346,943
↳ Franchise
$250,000
↳ Standard
$1,394,443
↳ Entry 1
$240,000
↳ Entry 2
$420,000
↳ Entry 3
$42,500
›
AAA Salary
$972,500
↳ Standard
$50,000
↳ Entry 1
$155,000
↳ Entry 2
$485,000
↳ Entry 3
$132,500
↳ Veteran
$150,000
Salary Retention
$1,437,194
Total Expenses
$4,756,637
Cap Room
$243,363
1999
Salary Cap
$5,000,000
Organizational Salary
$2,641,538
›
ML Salary
$1,760,538
↳ Franchise
$250,000
↳ Standard
$760,538
↳ Entry 1
$255,000
↳ Entry 2
$450,000
↳ Entry 3
$45,000
›
AAA Salary
$881,000
↳ Standard
$0
↳ Entry 1
$165,000
↳ Entry 2
$531,000
↳ Entry 3
$185,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,641,538
Cap Room
$2,358,462
2000
Salary Cap
$5,000,000
Organizational Salary
$2,294,000
›
ML Salary
$1,392,000
↳ Franchise
$250,000
↳ Standard
$542,000
↳ Entry 1
$270,000
↳ Entry 2
$330,000
↳ Entry 3
$0
›
AAA Salary
$902,000
↳ Standard
$0
↳ Entry 1
$175,000
↳ Entry 2
$527,000
↳ Entry 3
$200,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,294,000
Cap Room
$2,706,000
2001
Salary Cap
$5,000,000
Organizational Salary
$1,155,500
›
ML Salary
$567,500
↳ Franchise
$250,000
↳ Standard
$0
↳ Entry 1
$185,000
↳ Entry 2
$132,500
↳ Entry 3
$0
›
AAA Salary
$588,000
↳ Standard
$0
↳ Entry 1
$185,000
↳ Entry 2
$403,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,155,500
Cap Room
$3,844,500
2002
Salary Cap
$5,000,000
Organizational Salary
$444,000
›
ML Salary
$140,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$95,000
↳ Entry 2
$45,000
↳ Entry 3
$0
›
AAA Salary
$304,000
↳ Standard
$0
↳ Entry 1
$195,000
↳ Entry 2
$109,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$444,000
Cap Room
$4,556,000
2003
Salary Cap
$5,000,000
Organizational Salary
$305,000
›
ML Salary
$100,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$100,000
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$205,000
↳ Standard
$0
↳ Entry 1
$205,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$305,000
Cap Room
$4,695,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0