Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.7M
|
$4.7M
|
$3.4M
|
$2.0M
|
$751K
|
$611K
|
$0K
|
| Room | $267K | $268K | $1.6M | $3.0M | $4.2M | $4.4M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.7M
|
$267K |
| 1999 | $5.0M |
$4.7M
|
$268K |
| 2000 | $5.0M |
$3.4M
|
$1.6M |
| 2001 | $5.0M |
$2.0M
|
$3.0M |
| 2002 | $5.0M |
$751K
|
$4.2M |
| 2003 | $5.0M |
$611K
|
$4.4M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,733,200 | $4,731,966 | $3,376,766 | $2,009,668 | $751,000 | $611,000 | $0 |
| › ML Salary | $3,441,700 | $4,156,966 | $2,934,266 | $1,647,168 | $401,000 | $361,000 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $2,129,200 | $2,994,466 | $2,064,266 | $1,194,668 | $286,000 | $286,000 | $0 |
| ↳ Entry 1 | $340,000 | $355,000 | $370,000 | $160,000 | $70,000 | $75,000 | $0 |
| ↳ Entry 2 | $517,500 | $557,500 | $250,000 | $42,500 | $45,000 | $0 | $0 |
| ↳ Veteran | $205,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,291,500 | $575,000 | $442,500 | $362,500 | $350,000 | $250,000 | $0 |
| ↳ Standard | $351,500 | $50,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $287,500 | $235,000 | $205,000 | $220,000 | $235,000 | $250,000 | $0 |
| ↳ Entry 2 | $502,500 | $290,000 | $237,500 | $142,500 | $115,000 | $0 | $0 |
| ↳ Veteran | $150,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,733,200 | $4,731,966 | $3,376,766 | $2,009,668 | $751,000 | $611,000 | $0 |
| Cap Room | $266,800 | $268,034 | $1,623,234 | $2,990,332 | $4,249,000 | $4,389,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,733,200
›
ML Salary
$3,441,700
↳ Franchise
$250,000
↳ Standard
$2,129,200
↳ Entry 1
$340,000
↳ Entry 2
$517,500
↳ Veteran
$205,000
›
AAA Salary
$1,291,500
↳ Standard
$351,500
↳ Entry 1
$287,500
↳ Entry 2
$502,500
↳ Veteran
$150,000
Salary Retention
$0
Total Expenses
$4,733,200
Cap Room
$266,800
1999
Salary Cap
$5,000,000
Organizational Salary
$4,731,966
›
ML Salary
$4,156,966
↳ Franchise
$250,000
↳ Standard
$2,994,466
↳ Entry 1
$355,000
↳ Entry 2
$557,500
↳ Veteran
$0
›
AAA Salary
$575,000
↳ Standard
$50,000
↳ Entry 1
$235,000
↳ Entry 2
$290,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$4,731,966
Cap Room
$268,034
2000
Salary Cap
$5,000,000
Organizational Salary
$3,376,766
›
ML Salary
$2,934,266
↳ Franchise
$250,000
↳ Standard
$2,064,266
↳ Entry 1
$370,000
↳ Entry 2
$250,000
↳ Veteran
$0
›
AAA Salary
$442,500
↳ Standard
$0
↳ Entry 1
$205,000
↳ Entry 2
$237,500
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$3,376,766
Cap Room
$1,623,234
2001
Salary Cap
$5,000,000
Organizational Salary
$2,009,668
›
ML Salary
$1,647,168
↳ Franchise
$250,000
↳ Standard
$1,194,668
↳ Entry 1
$160,000
↳ Entry 2
$42,500
↳ Veteran
$0
›
AAA Salary
$362,500
↳ Standard
$0
↳ Entry 1
$220,000
↳ Entry 2
$142,500
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,009,668
Cap Room
$2,990,332
2002
Salary Cap
$5,000,000
Organizational Salary
$751,000
›
ML Salary
$401,000
↳ Franchise
$0
↳ Standard
$286,000
↳ Entry 1
$70,000
↳ Entry 2
$45,000
↳ Veteran
$0
›
AAA Salary
$350,000
↳ Standard
$0
↳ Entry 1
$235,000
↳ Entry 2
$115,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$751,000
Cap Room
$4,249,000
2003
Salary Cap
$5,000,000
Organizational Salary
$611,000
›
ML Salary
$361,000
↳ Franchise
$0
↳ Standard
$286,000
↳ Entry 1
$75,000
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$250,000
↳ Standard
$0
↳ Entry 1
$250,000
↳ Entry 2
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$611,000
Cap Room
$4,389,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0