Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.7M
|
$3.4M
|
$1.6M
|
$1.1M
|
$911K
|
$200K
|
$0K
|
| Room | $309K | $1.6M | $3.4M | $3.9M | $4.1M | $4.8M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.7M
|
$309K |
| 1999 | $5.0M |
$3.4M
|
$1.6M |
| 2000 | $5.0M |
$1.6M
|
$3.4M |
| 2001 | $5.0M |
$1.1M
|
$3.9M |
| 2002 | $5.0M |
$911K
|
$4.1M |
| 2003 | $5.0M |
$200K
|
$4.8M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $3,736,248 | $2,889,902 | $1,552,500 | $1,071,600 | $910,500 | $200,000 | $0 |
| › ML Salary | $2,497,748 | $2,089,402 | $1,137,500 | $677,100 | $606,500 | $200,000 | $0 |
| ↳ Standard | $1,660,248 | $1,321,902 | $827,500 | $607,100 | $606,500 | $200,000 | $0 |
| ↳ Entry 1 | $85,000 | $90,000 | $95,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $285,000 | $255,000 | $135,000 | $70,000 | $0 | $0 | $0 |
| ↳ Entry 3 | $417,500 | $422,500 | $80,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,238,500 | $800,500 | $415,000 | $394,500 | $304,000 | $0 | $0 |
| ↳ Standard | $550,000 | $300,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $140,000 | $145,000 | $150,000 | $155,000 | $160,000 | $0 | $0 |
| ↳ Entry 2 | $343,500 | $325,500 | $225,000 | $239,500 | $144,000 | $0 | $0 |
| ↳ Entry 3 | $55,000 | $30,000 | $40,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $150,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $955,000 | $500,000 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,691,248 | $3,389,902 | $1,552,500 | $1,071,600 | $910,500 | $200,000 | $0 |
| Cap Room | $308,752 | $1,610,098 | $3,447,500 | $3,928,400 | $4,089,500 | $4,800,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$3,736,248
›
ML Salary
$2,497,748
↳ Standard
$1,660,248
↳ Entry 1
$85,000
↳ Entry 2
$285,000
↳ Entry 3
$417,500
↳ Veteran
$50,000
›
AAA Salary
$1,238,500
↳ Standard
$550,000
↳ Entry 1
$140,000
↳ Entry 2
$343,500
↳ Entry 3
$55,000
↳ Veteran
$150,000
Salary Retention
$955,000
Total Expenses
$4,691,248
Cap Room
$308,752
1999
Salary Cap
$5,000,000
Organizational Salary
$2,889,902
›
ML Salary
$2,089,402
↳ Standard
$1,321,902
↳ Entry 1
$90,000
↳ Entry 2
$255,000
↳ Entry 3
$422,500
↳ Veteran
$0
›
AAA Salary
$800,500
↳ Standard
$300,000
↳ Entry 1
$145,000
↳ Entry 2
$325,500
↳ Entry 3
$30,000
↳ Veteran
$0
Salary Retention
$500,000
Total Expenses
$3,389,902
Cap Room
$1,610,098
2000
Salary Cap
$5,000,000
Organizational Salary
$1,552,500
›
ML Salary
$1,137,500
↳ Standard
$827,500
↳ Entry 1
$95,000
↳ Entry 2
$135,000
↳ Entry 3
$80,000
↳ Veteran
$0
›
AAA Salary
$415,000
↳ Standard
$0
↳ Entry 1
$150,000
↳ Entry 2
$225,000
↳ Entry 3
$40,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,552,500
Cap Room
$3,447,500
2001
Salary Cap
$5,000,000
Organizational Salary
$1,071,600
›
ML Salary
$677,100
↳ Standard
$607,100
↳ Entry 1
$0
↳ Entry 2
$70,000
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$394,500
↳ Standard
$0
↳ Entry 1
$155,000
↳ Entry 2
$239,500
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,071,600
Cap Room
$3,928,400
2002
Salary Cap
$5,000,000
Organizational Salary
$910,500
›
ML Salary
$606,500
↳ Standard
$606,500
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$304,000
↳ Standard
$0
↳ Entry 1
$160,000
↳ Entry 2
$144,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$910,500
Cap Room
$4,089,500
2003
Salary Cap
$5,000,000
Organizational Salary
$200,000
›
ML Salary
$200,000
↳ Standard
$200,000
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$200,000
Cap Room
$4,800,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0