Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.9M
|
$3.3M
|
$1.8M
|
$1.3M
|
$935K
|
$360K
|
$0K
|
| Room | $91K | $1.7M | $3.2M | $3.7M | $4.1M | $4.6M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.9M
|
$91K |
| 1999 | $5.0M |
$3.3M
|
$1.7M |
| 2000 | $5.0M |
$1.8M
|
$3.2M |
| 2001 | $5.0M |
$1.3M
|
$3.7M |
| 2002 | $5.0M |
$935K
|
$4.1M |
| 2003 | $5.0M |
$360K
|
$4.6M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $3,954,248 | $2,823,402 | $1,756,500 | $1,290,600 | $934,500 | $360,000 | $0 |
| › ML Salary | $2,779,248 | $2,063,902 | $1,390,000 | $947,100 | $606,500 | $200,000 | $0 |
| ↳ Standard | $2,084,248 | $1,538,902 | $952,500 | $732,100 | $606,500 | $200,000 | $0 |
| ↳ Entry 1 | $305,000 | $250,000 | $190,000 | $100,000 | $0 | $0 | $0 |
| ↳ Entry 2 | $255,000 | $275,000 | $247,500 | $115,000 | $0 | $0 | $0 |
| ↳ Veteran | $135,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,175,000 | $759,500 | $366,500 | $343,500 | $328,000 | $160,000 | $0 |
| ↳ Standard | $475,000 | $300,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $222,500 | $140,000 | $145,000 | $150,000 | $155,000 | $160,000 | $0 |
| ↳ Entry 2 | $357,500 | $289,500 | $181,500 | $193,500 | $173,000 | $0 | $0 |
| ↳ Entry 3 | $20,000 | $30,000 | $40,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $100,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $955,000 | $500,000 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,909,248 | $3,323,402 | $1,756,500 | $1,290,600 | $934,500 | $360,000 | $0 |
| Cap Room | $90,752 | $1,676,598 | $3,243,500 | $3,709,400 | $4,065,500 | $4,640,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$3,954,248
›
ML Salary
$2,779,248
↳ Standard
$2,084,248
↳ Entry 1
$305,000
↳ Entry 2
$255,000
↳ Veteran
$135,000
›
AAA Salary
$1,175,000
↳ Standard
$475,000
↳ Entry 1
$222,500
↳ Entry 2
$357,500
↳ Entry 3
$20,000
↳ Veteran
$100,000
Salary Retention
$955,000
Total Expenses
$4,909,248
Cap Room
$90,752
1999
Salary Cap
$5,000,000
Organizational Salary
$2,823,402
›
ML Salary
$2,063,902
↳ Standard
$1,538,902
↳ Entry 1
$250,000
↳ Entry 2
$275,000
↳ Veteran
$0
›
AAA Salary
$759,500
↳ Standard
$300,000
↳ Entry 1
$140,000
↳ Entry 2
$289,500
↳ Entry 3
$30,000
↳ Veteran
$0
Salary Retention
$500,000
Total Expenses
$3,323,402
Cap Room
$1,676,598
2000
Salary Cap
$5,000,000
Organizational Salary
$1,756,500
›
ML Salary
$1,390,000
↳ Standard
$952,500
↳ Entry 1
$190,000
↳ Entry 2
$247,500
↳ Veteran
$0
›
AAA Salary
$366,500
↳ Standard
$0
↳ Entry 1
$145,000
↳ Entry 2
$181,500
↳ Entry 3
$40,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,756,500
Cap Room
$3,243,500
2001
Salary Cap
$5,000,000
Organizational Salary
$1,290,600
›
ML Salary
$947,100
↳ Standard
$732,100
↳ Entry 1
$100,000
↳ Entry 2
$115,000
↳ Veteran
$0
›
AAA Salary
$343,500
↳ Standard
$0
↳ Entry 1
$150,000
↳ Entry 2
$193,500
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,290,600
Cap Room
$3,709,400
2002
Salary Cap
$5,000,000
Organizational Salary
$934,500
›
ML Salary
$606,500
↳ Standard
$606,500
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$328,000
↳ Standard
$0
↳ Entry 1
$155,000
↳ Entry 2
$173,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$934,500
Cap Room
$4,065,500
2003
Salary Cap
$5,000,000
Organizational Salary
$360,000
›
ML Salary
$200,000
↳ Standard
$200,000
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$160,000
↳ Standard
$0
↳ Entry 1
$160,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$360,000
Cap Room
$4,640,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0