Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.8M
|
$4.0M
|
$3.0M
|
$1.5M
|
$883K
|
$0K
|
$0K
|
| Room | $157K | $1.0M | $2.0M | $3.5M | $4.1M | $5.0M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.8M
|
$157K |
| 1999 | $5.0M |
$4.0M
|
$1.0M |
| 2000 | $5.0M |
$3.0M
|
$2.0M |
| 2001 | $5.0M |
$1.5M
|
$3.5M |
| 2002 | $5.0M |
$883K
|
$4.1M |
| 2003 | $5.0M |
$0K
|
$5.0M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,843,367 | $3,969,517 | $3,041,016 | $1,537,100 | $882,600 | $0 | $0 |
| › ML Salary | $4,105,867 | $3,364,017 | $2,517,516 | $1,190,600 | $690,600 | $0 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $3,037,767 | $2,309,017 | $1,637,516 | $690,600 | $690,600 | $0 | $0 |
| ↳ Entry 1 | $555,000 | $575,000 | $430,000 | $110,000 | $0 | $0 | $0 |
| ↳ Entry 2 | $212,500 | $230,000 | $200,000 | $140,000 | $0 | $0 | $0 |
| ↳ Veteran | $50,600 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $737,500 | $605,500 | $523,500 | $346,500 | $192,000 | $0 | $0 |
| ↳ Standard | $117,500 | $0 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $102,500 | $35,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $367,500 | $420,500 | $323,500 | $346,500 | $192,000 | $0 | $0 |
| ↳ Entry 3 | $100,000 | $150,000 | $200,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,843,367 | $3,969,517 | $3,041,016 | $1,537,100 | $882,600 | $0 | $0 |
| Cap Room | $156,633 | $1,030,483 | $1,958,984 | $3,462,900 | $4,117,400 | $5,000,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,843,367
›
ML Salary
$4,105,867
↳ Franchise
$250,000
↳ Standard
$3,037,767
↳ Entry 1
$555,000
↳ Entry 2
$212,500
↳ Veteran
$50,600
›
AAA Salary
$737,500
↳ Standard
$117,500
↳ Entry 1
$102,500
↳ Entry 2
$367,500
↳ Entry 3
$100,000
↳ Veteran
$50,000
Salary Retention
$0
Total Expenses
$4,843,367
Cap Room
$156,633
1999
Salary Cap
$5,000,000
Organizational Salary
$3,969,517
›
ML Salary
$3,364,017
↳ Franchise
$250,000
↳ Standard
$2,309,017
↳ Entry 1
$575,000
↳ Entry 2
$230,000
↳ Veteran
$0
›
AAA Salary
$605,500
↳ Standard
$0
↳ Entry 1
$35,000
↳ Entry 2
$420,500
↳ Entry 3
$150,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$3,969,517
Cap Room
$1,030,483
2000
Salary Cap
$5,000,000
Organizational Salary
$3,041,016
›
ML Salary
$2,517,516
↳ Franchise
$250,000
↳ Standard
$1,637,516
↳ Entry 1
$430,000
↳ Entry 2
$200,000
↳ Veteran
$0
›
AAA Salary
$523,500
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$323,500
↳ Entry 3
$200,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$3,041,016
Cap Room
$1,958,984
2001
Salary Cap
$5,000,000
Organizational Salary
$1,537,100
›
ML Salary
$1,190,600
↳ Franchise
$250,000
↳ Standard
$690,600
↳ Entry 1
$110,000
↳ Entry 2
$140,000
↳ Veteran
$0
›
AAA Salary
$346,500
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$346,500
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,537,100
Cap Room
$3,462,900
2002
Salary Cap
$5,000,000
Organizational Salary
$882,600
›
ML Salary
$690,600
↳ Franchise
$0
↳ Standard
$690,600
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$192,000
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$192,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$882,600
Cap Room
$4,117,400
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$5,000,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0