Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$5.0M
|
$4.2M
|
$3.4M
|
$2.1M
|
$1.5M
|
$0K
|
$0K
|
| Room | $25K | $799K | $1.6M | $2.9M | $3.5M | $5.0M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$5.0M
|
$25K |
| 1999 | $5.0M |
$4.2M
|
$799K |
| 2000 | $5.0M |
$3.4M
|
$1.6M |
| 2001 | $5.0M |
$2.1M
|
$2.9M |
| 2002 | $5.0M |
$1.5M
|
$3.5M |
| 2003 | $5.0M |
$0K
|
$5.0M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,974,970 | $4,201,227 | $3,429,016 | $2,133,100 | $1,477,600 | $0 | $0 |
| › ML Salary | $4,203,470 | $3,545,227 | $2,856,016 | $1,814,600 | $1,314,600 | $0 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $3,180,970 | $2,480,227 | $1,961,016 | $1,314,600 | $1,314,600 | $0 | $0 |
| ↳ Entry 1 | $560,000 | $585,000 | $445,000 | $110,000 | $0 | $0 | $0 |
| ↳ Entry 2 | $212,500 | $230,000 | $200,000 | $140,000 | $0 | $0 | $0 |
| › AAA Salary | $771,500 | $656,000 | $573,000 | $318,500 | $163,000 | $0 | $0 |
| ↳ Standard | $76,500 | $76,500 | $76,500 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $342,500 | $394,500 | $296,500 | $318,500 | $163,000 | $0 | $0 |
| ↳ Entry 3 | $202,500 | $185,000 | $200,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $150,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,974,970 | $4,201,227 | $3,429,016 | $2,133,100 | $1,477,600 | $0 | $0 |
| Cap Room | $25,030 | $798,773 | $1,570,984 | $2,866,900 | $3,522,400 | $5,000,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,974,970
›
ML Salary
$4,203,470
↳ Franchise
$250,000
↳ Standard
$3,180,970
↳ Entry 1
$560,000
↳ Entry 2
$212,500
›
AAA Salary
$771,500
↳ Standard
$76,500
↳ Entry 2
$342,500
↳ Entry 3
$202,500
↳ Veteran
$150,000
Salary Retention
$0
Total Expenses
$4,974,970
Cap Room
$25,030
1999
Salary Cap
$5,000,000
Organizational Salary
$4,201,227
›
ML Salary
$3,545,227
↳ Franchise
$250,000
↳ Standard
$2,480,227
↳ Entry 1
$585,000
↳ Entry 2
$230,000
›
AAA Salary
$656,000
↳ Standard
$76,500
↳ Entry 2
$394,500
↳ Entry 3
$185,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$4,201,227
Cap Room
$798,773
2000
Salary Cap
$5,000,000
Organizational Salary
$3,429,016
›
ML Salary
$2,856,016
↳ Franchise
$250,000
↳ Standard
$1,961,016
↳ Entry 1
$445,000
↳ Entry 2
$200,000
›
AAA Salary
$573,000
↳ Standard
$76,500
↳ Entry 2
$296,500
↳ Entry 3
$200,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$3,429,016
Cap Room
$1,570,984
2001
Salary Cap
$5,000,000
Organizational Salary
$2,133,100
›
ML Salary
$1,814,600
↳ Franchise
$250,000
↳ Standard
$1,314,600
↳ Entry 1
$110,000
↳ Entry 2
$140,000
›
AAA Salary
$318,500
↳ Standard
$0
↳ Entry 2
$318,500
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,133,100
Cap Room
$2,866,900
2002
Salary Cap
$5,000,000
Organizational Salary
$1,477,600
›
ML Salary
$1,314,600
↳ Franchise
$0
↳ Standard
$1,314,600
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$163,000
↳ Standard
$0
↳ Entry 2
$163,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,477,600
Cap Room
$3,522,400
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$5,000,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0