Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.8M
|
$3.1M
|
$2.2M
|
$1.6M
|
$619K
|
$100K
|
$0K
|
| Room | $222K | $1.9M | $2.8M | $3.4M | $4.4M | $4.9M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.8M
|
$222K |
| 1999 | $5.0M |
$3.1M
|
$1.9M |
| 2000 | $5.0M |
$2.2M
|
$2.8M |
| 2001 | $5.0M |
$1.6M
|
$3.4M |
| 2002 | $5.0M |
$619K
|
$4.4M |
| 2003 | $5.0M |
$100K
|
$4.9M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,777,750 | $3,094,250 | $2,229,000 | $1,584,000 | $619,000 | $100,000 | $0 |
| › ML Salary | $3,584,500 | $2,093,250 | $1,478,000 | $890,500 | $268,000 | $0 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $2,792,000 | $1,265,750 | $653,000 | $313,000 | $223,000 | $0 | $0 |
| ↳ Entry 1 | $415,000 | $440,000 | $465,000 | $285,000 | $0 | $0 | $0 |
| ↳ Entry 2 | $127,500 | $137,500 | $110,000 | $42,500 | $45,000 | $0 | $0 |
| › AAA Salary | $1,193,250 | $1,001,000 | $751,000 | $693,500 | $351,000 | $100,000 | $0 |
| ↳ Standard | $694,750 | $397,500 | $520,000 | $450,000 | $200,000 | $100,000 | $0 |
| ↳ Entry 2 | $387,500 | $386,500 | $203,000 | $214,500 | $151,000 | $0 | $0 |
| ↳ Entry 3 | $111,000 | $117,000 | $28,000 | $29,000 | $0 | $0 | $0 |
| ↳ Veteran | $0 | $100,000 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,777,750 | $3,094,250 | $2,229,000 | $1,584,000 | $619,000 | $100,000 | $0 |
| Cap Room | $222,250 | $1,905,750 | $2,771,000 | $3,416,000 | $4,381,000 | $4,900,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,777,750
›
ML Salary
$3,584,500
↳ Franchise
$250,000
↳ Standard
$2,792,000
↳ Entry 1
$415,000
↳ Entry 2
$127,500
›
AAA Salary
$1,193,250
↳ Standard
$694,750
↳ Entry 2
$387,500
↳ Entry 3
$111,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$4,777,750
Cap Room
$222,250
1999
Salary Cap
$5,000,000
Organizational Salary
$3,094,250
›
ML Salary
$2,093,250
↳ Franchise
$250,000
↳ Standard
$1,265,750
↳ Entry 1
$440,000
↳ Entry 2
$137,500
›
AAA Salary
$1,001,000
↳ Standard
$397,500
↳ Entry 2
$386,500
↳ Entry 3
$117,000
↳ Veteran
$100,000
Salary Retention
$0
Total Expenses
$3,094,250
Cap Room
$1,905,750
2000
Salary Cap
$5,000,000
Organizational Salary
$2,229,000
›
ML Salary
$1,478,000
↳ Franchise
$250,000
↳ Standard
$653,000
↳ Entry 1
$465,000
↳ Entry 2
$110,000
›
AAA Salary
$751,000
↳ Standard
$520,000
↳ Entry 2
$203,000
↳ Entry 3
$28,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,229,000
Cap Room
$2,771,000
2001
Salary Cap
$5,000,000
Organizational Salary
$1,584,000
›
ML Salary
$890,500
↳ Franchise
$250,000
↳ Standard
$313,000
↳ Entry 1
$285,000
↳ Entry 2
$42,500
›
AAA Salary
$693,500
↳ Standard
$450,000
↳ Entry 2
$214,500
↳ Entry 3
$29,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,584,000
Cap Room
$3,416,000
2002
Salary Cap
$5,000,000
Organizational Salary
$619,000
›
ML Salary
$268,000
↳ Franchise
$0
↳ Standard
$223,000
↳ Entry 1
$0
↳ Entry 2
$45,000
›
AAA Salary
$351,000
↳ Standard
$200,000
↳ Entry 2
$151,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$619,000
Cap Room
$4,381,000
2003
Salary Cap
$5,000,000
Organizational Salary
$100,000
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$100,000
↳ Standard
$100,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$100,000
Cap Room
$4,900,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0